|
|
|
|
 |
|
|
|
10 year financial summary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
2006
|
2005
IFRS (c) |
2004
IFRS
(b) |
2003 |
2002
(a)
|
2001 |
2000 |
1999 |
1998 |
|
|
Revenue in France |
640
|
595
|
591
|
624
|
660
|
660
|
527
|
485
|
484
|
467
|
|
|
Revenue outside France |
2,230
|
2,057
|
1,872
|
1,665
|
1,688
|
1,836
|
1,328
|
1,340
|
1,210
|
1,297
|
|
|
Total revenue |
2,870
|
2,652
|
2,463
|
2,289
|
2,348
|
2,496
|
1,855
|
1,825
|
1,694
|
1,764
|
|
|
Operating margin |
301
|
262
|
262
|
261
|
234
|
217
|
175
|
153
|
125
|
115
|
|
|
Operating profit |
237
|
153
|
183
|
187
|
196
|
143
|
119
|
132
|
102
|
61
|
|
|
Profit attributable to equity holders of the parent |
143
|
87
|
102
|
131
|
148
|
118
|
74
|
51
|
35
|
8
|
|
|
Depreciation, amortisation and impairment losses |
88
|
97
|
114
|
85
|
86
|
95
|
83
|
87
|
79
|
92
|
|
|
Employee benefits expense (d) |
540
|
534
|
516
|
499
|
514
|
536
|
424
|
425
|
404
|
436
|
|
|
Discretionary and non-discretionary profit sharing and matching contributions to employee savings plans |
33
|
26
|
29
|
34
|
36
|
51
|
29
|
20
|
19
|
14
|
|
|
EBITDA (e) |
324
|
247
|
291
|
270
|
278
|
230
|
196
|
211
|
174
|
143
|
|
|
EBITDA adjusted (h) |
351
|
324
|
323
|
310
|
279
|
252
|
222
|
211
|
181
|
174
|
| | |
|
Balance Sheet
(in € millions, at 31 December) |
|
|
2007 |
2006 |
2005
IFRS (c) |
2004
IFRS (b) |
2003 |
2002
(a) |
2001 |
2000 |
1999 |
1998 |
|
|
Equity attributable to equity holders of the parent |
812
|
770
|
757
|
644
|
557
|
471
|
464
|
437
|
442
|
476
|
|
|
Net debt |
658
|
422
|
423
|
331
|
189
|
327
|
404
|
393
|
381
|
436
|
|
|
Non-current assets |
1,059
|
766
|
773
|
679
|
476
|
481
|
535
|
509
|
545
|
583
|
|
|
Capital expenditure |
92
|
85
|
99
|
99
|
99
|
85
|
81
|
72
|
78
|
101
|
|
|
Inventories |
528
|
517
|
450
|
386
|
359
|
415
|
352
|
317
|
302
|
350
|
|
|
Trade receivables |
627
|
646
|
630
|
552
|
544
|
580
|
471
|
466
|
436
|
392
|
|
|
Employees at 31 December |
1 | | | | | |